Capital Required
| Rank | Project Name | Location | Size (beds) | ZAR Capital | USD Capital |
| ZAR | USD (000’) | ||||
| South African Projects | 14.00 | ||||
| 1 | Mbazwana Private Hospital | Sodwana Bay, KwaZulu-Natal | 44 | R88 234 168 | $6 302 441 |
| 2 | Bophelong Rehabilitation and Day Centre | Polokwane, Limpopo | 120 | R277 336 069 | $19 809 719 |
| 3 | Stanger Private Hospital | Stanger, KwaZulu-Natal | 70 | R175 000 000 | $12 500 000 |
| 4 | Ladysmith Private Hospital | Ladysmith, KwaZulu-Natal | 52 | R108 000 000 | $7 714 286 |
| 5 | Hluhluwe Private Hospital | Hluhluwe, KwaZulu-Natal | 102 | R263 585 398 | $18 827 528 |
| 6 | Ondini Private Hospital | Ulundi, KwaZulu-Natal | 50 | R138 817 754 | $9 915 554 |
| 7 | Mthonjaneni Private Hospital | Melmoth, KwaZulu-Natal | 82 | R235 234 696 | $16 802 478 |
| 8 | eMbalenhle Private Hospital | eMbalenhle, Mpumalanga | 85 | R230 291 895 | $16 449 421 |
| 9 | Graaf-Reinet Private Hospital | Graaff-Reinet, Eastern Cape | 50 | R107 340 092 | $7 667 149 |
| 10 | Medin Neurology and Neurosurgery Hospital | Hurlingham, Johannesburg | 180 | R504 000 000 | $36 000 000 |
| 11 | Modimolle Private Hospital | Modimolle, Limpopo | 130 | R285 040 555 | $20 360 040 |
| 12 | Medin Post-Acute Care Centre | Hurlingham, Johannesburg | 100 | R200 000 000 | $14 285 714 |
| 13 | Medin Oncology Hospital | Midrand, Gauteng | 100 | R300 000 000 | $21 428 571 |
| 14 | Mtubatuba Psychiatric Hospital | Mtubatuba, KwaZulu-Natal | 40 | R80 000 000 | $5 714 286 |
| 15 | Lephalale Private Hospital | Lephalale, Limpopo | 130 | R285 040 555 | $20 360 040 |
| Subtotal | 1,335 | R 3 277 921 182 | $234 137 227 |
| Rank | Project Name | Location | Size (beds) | ZAR Capital | USD Capital | |
| ZAR | USD (000’) | |||||
| African Projects | 14.00 | |||||
| 1 | Lusaka Private Hospital | Lusaka, Zambia | 100 | R279 474 287 | $19 962 449 | |
| 2 | Francistown Rehabilit & Acute Private | Francistown, Botswana | 123 | R519 183 209 | $37 084 515 | |
| Hospital | ||||||
| 3 | Lagos Private Hospital | Lekki Island, Lagos, Nigeria | 67 | R455 600 000 | $32 542 857 | |
| 4 | Accra Private Hospital | Accra, Ghana | 140 | R404 932 010 | $28 923 715 | |
| 5 | Kisumu City Private Hospital | Kisumu City, Kenya | 140 | R795 407 788 | $56 814 842 | |
| 6 | Axa-Mansard Private Hospital and 2 Clinics | Lekki Island, Lagos, Nigeria | 190 | R953 684 788 | $68 120 342 | |
| 7 | Olive Hospital | Lekki Island, Lagos, Nigeria | 45 | R306 000 000 | $21 857 143 | |
| 8 | Lagos Ambulatory Care Centre | Lekki Island, Lagos, Nigeria | 30 | R204 000 000 | $14 571 429 | |
| 9 | Namwenyo Hospital | Benfika, Angola | 200 | R560 000 000 | $40 000 000 | |
| 10 | Pemba Hospital | Pemba, Mozambique | 100 | R280 000 000 | $20 000 000 | |
| 11 | Swaziland Hospital | Mbabane, Swaziland | 150 | R300 000 000 | $21 428 571 | |
| 12 | Malawi Private Wings (Zomba, Lilongwe, | Malawi | 253 | R1 012 000 000 | $72 285 714 | |
| Blantyre, Mzuzu) | ||||||
| Subtotal | 1 538 | R6 070 282 082 | $433 595 | |||
| 2 | R9 348 203 264 | $667 728 |
Funding Requirement:
40 x African Hospitals in Aurora Group
| Project Item | Project Element Value – ZAR | Project Element Value – US $ |
| 15 x South African Hospitals | R 3,277,921,182 | $ 234,137,000 |
| 12 x African Hospitals | R 6,070,282,082 | $ 433,591,000 |
| 13 x Additional Hospitals (to be added) | TBA | TBA |
| 35 x Waste to Energy Plants | R 19,250,000,000 | $ 1,447,368,420 |
| 40 x Enterprise Hospital ERP System | R 300,000,000 | $ 22,556,391 |
| Additional incl. Contingency | R 8,669,000,000 | $ 651,000,000 |
| Total Requirement – Hospitals | R 37,566,000,000 | $ 2,787,000,000 |
African Island – University & Special Procedure Hospital, Private School and Resort Development
| Project Item | Project Element Value – ZAR | Project Element Value – US $ |
| University Hospital – 150 Bed Exclusive | R 1,100,000,000 | $ 82,706,000 |
| International Private School | R 880,000,000 | $ 66,165,000 |
| High End Island Resort | R 5,000,000,000 | $ 375,939,000 |
| World Leading Military Spec Security | R 2,850,000,000 | $ 214,285,000 |
| Total Requirement – Island | R 9,830,000,000 | $ 739,097,000 |
| Project Item | Project Element Value – ZAR | Project Element Value – US $ |
| Combined Total = Hospitals + Island | R 47,396,000,000 | $ 3,526,000,000 |
| Estimated Total incl. 13x Additional | R 66,000,000,000 | $ 5,000,000,000 |
- The above figures are fairly accurate, but still subject to final QS Budgets and updated costing.
- It is anticipated that 40x Hospitals and Island Development total, will be closer to a US$ 5 Billion Budget
- Above numbers includes all feasibilities as well as centralised Group Office Set-Up
- Collateral:
- Up to 10% of Total Funding Requirement has in principle been secured
- Debt funding is available at 3% interest
- In Several Cases the Land has been secured & is paid for
- More than R300 Million in Feasibility and Consulting Services have been completed
- In several cases a Sovereign Guarantee Direct from Government, is possible